Menu

In CHF million, except where indicated       2011   2012 1   2013   2014   2015
                         
Net revenue and results                        
Net revenue       11,467   11,384   11,434   11,703   11,678
Operating income before depreciation and amortisation (EBITDA)       4,584   4,477   4,302   4,413   4,098
EBITDA as % of net revenue   %   40.0   39.3   37.6   37.7   35.1
Operating income (EBIT) before impairment losses on goodwill       2,681   2,527   2,258   2,322   2,012
Operating income (EBIT)       1,126   2,527   2,258   2,322   2,012
Net income       694   1,815   1,695   1,706   1,362
Share of net income attributable to equity holders of Swisscom Ltd       683   1,808   1,685   1,694   1,361
Earnings per share   CHF   13.19   34.90   32.53   32.70   26.27
           
                         
Balance sheet and cash flows                        
Equity at end of year       4,296   4,717   6,002   5,486   5,242
Equity ratio at end of year   %   22.1   23.8   29.3   26.2   24.8
Cash flow provided by operating activities       3,951   4,245   4,131   3,770   3,867
Capital expenditure in property, plant and equipment and other intangible assets       2,095   2,529 2   2,396   2,436   2,409
Net debt at end of period       8,309   8,071   7,812   8,120   8,042
           
                         
Employees                        
Full-time equivalent employees at end of year   number   20,061   19,514   20,108   21,125   21,637
Average number of full-time equivalent employees   number   19,832   19,771   19,746   20,433   21,546
           
                         
Operational data at end of period                        
Fixed access lines in Switzerland   in thousand   3,120   3,013   2,879   2,778   2,629
Broadband access lines retail in Switzerland   in thousand   1,661   1,727   1,811   1,890   1,958
Mobile access lines in Switzerland   in thousand   6,049   6,217   6,407   6,540   6,625
Swisscom TV access lines in Switzerland   in thousand   608   791   1,000   1,165   1,331
Revenue generating units (RGU) Switzerland   in thousand   11,438   11,748   12,097   12,373   12,543
Unbundled fixed access lines in Switzerland   in thousand   306   300   256   180   128
Broadband access lines wholesale in Switzerland   in thousand   181   186   215   262   315
Broadband access lines in Italy   in thousand   1,595   1,767   1,942   2,072   2,201
           
                         
Swisscom share                        
Par value per share at end of year   CHF   1.00   1.00   1.00   1.00   1.00
Number of issued shares at end of period   in million of shares   51.802   51.802   51.802   51.802   51.802
Market capitalisation at end of year       18,436   20,400   24,394   27,067   26,056
Closing price at end of period   CHF   355.90   393.80   470.90   522.50   503.00
Closing price highest   CHF   433.50   400.00   474.00   587.50   580.50
Closing price lowest   CHF   323.10   334.40   390.20   467.50   471.10
Ordinary dividend per share   CHF   22.00   22.00   22.00   22.00   22.00 3
Ratio payout/earnings per share   %   166.79   63.04   67.63   67.27   83.75
           
                         
Informations Switzerland                        
Net revenue       9,243   9,268   9,358   9,586   9,764
Operating income before depreciation and amortisation (EBITDA)       3,945   3,864   3,685   3,788   3,461
Capital expenditure in property, plant and equipment and other intangible assets       1,537   1,994 2   1,686   1,751   1,822
Full-time equivalent employees at end of year   number   16,628   16,269   17,362   18,272   18,965
1 Amendments to IAS 19 revised, restated from 2012.
2 Including expenses of CHF 360 million for mobile frequencies.
3 In accordance with the proposal of the Board of Directors to the Annual General Meeting.