| Net revenue |
|
2
|
|
2,874 |
|
2,893 |
|
8,643 |
|
8,651 |
| Goods and services purchased |
|
|
|
(580) |
|
(533) |
|
(1,682) |
|
(1,654) |
| Personnel expense |
|
|
|
(695) |
|
(703) |
|
(2,203) |
|
(2,216) |
| Other operating expense |
|
|
|
(613) |
|
(785) |
|
(1,810) |
|
(1,971) |
| Capitalised self-constructed assets and other income |
|
|
|
94 |
|
94 |
|
359 |
|
289 |
| Operating income before depreciation and amortisation (EBITDA) |
|
|
|
1,080 |
|
966 |
|
3,307 |
|
3,099 |
| Depreciation, amortisation and impairment losses |
|
|
|
(524) |
|
(517) |
|
(1,616) |
|
(1,545) |
| Operating income (EBIT) |
|
2
|
|
556 |
|
449 |
|
1,691 |
|
1,554 |
| Financial income and financial expense, net |
|
3
|
|
(36) |
|
(57) |
|
(181) |
|
(194) |
| Share of results of associates |
|
|
|
1 |
|
5 |
|
1 |
|
18 |
| Income before income taxes |
|
|
|
521 |
|
397 |
|
1,511 |
|
1,378 |
| Income tax expense |
|
|
|
(112) |
|
(123) |
|
(314) |
|
(320) |
| Net income |
|
|
|
409 |
|
274 |
|
1,197 |
|
1,058 |
| Share of net income attributable to equity holders of Swisscom Ltd |
|
|
|
410 |
|
274 |
|
1,199 |
|
1,058 |
| Share of net income attributable to non-controlling interests |
|
|
|
(1) |
|
– |
|
(2) |
|
– |
| |
|
|
|
|
|
|
|
|
|
|
| Basic and diluted earnings per share (in CHF) |
|
|
|
7.92 |
|
5.29 |
|
23.15 |
|
20.42 |