| Net income |
|
|
|
1,213 |
|
1,269 |
| Income tax expense |
|
|
|
305 |
|
373 |
| Result of equity-accounted investees |
|
|
|
(3) |
|
6 |
| Financial income |
|
6
|
|
(35) |
|
(30) |
| Financial expense |
|
6
|
|
141 |
|
148 |
| Depreciation, amortisation and impairment losses |
|
|
|
1,610 |
|
1,588 |
| Gain on sale of property, plant and equipment |
|
|
|
(7) |
|
(1) |
| Loss on disposal of property, plant and equipment |
|
|
|
4 |
|
– |
| Expense for share-based payments |
|
|
|
1 |
|
1 |
| Change in provisions |
|
|
|
(50) |
|
(41) |
| Change in defined benefit obligations |
|
|
|
47 |
|
2 |
| Change in operating assets and liabilities |
|
7
|
|
(289) |
|
(46) |
| Change in deferred gain from the sale and leaseback of real estate |
|
|
|
(9) |
|
(6) |
| Interest received |
|
|
|
23 |
|
25 |
| Dividends received |
|
|
|
18 |
|
21 |
| Interest paid |
|
|
|
(111) |
|
(139) |
| Income taxes paid |
|
|
|
(313) |
|
(254) |
| Cash flow from operating activities |
|
|
|
2,545 |
|
2,916 |
| Purchase of property, plant and equipment and intangible assets |
|
|
|
(1,621) |
|
(1,587) |
| Sale of property, plant and equipment and intangible assets |
|
|
|
9 |
|
4 |
| Acquisition of subsidiaries, net of cash and cash equivalents acquired |
|
|
|
(18) |
|
(61) |
| Sales of subsidiaries less cash and cash equivalents sold |
|
|
|
(1) |
|
– |
| Investments in equity-accounted investees |
|
|
|
(32) |
|
(20) |
| Proceeds from sale of equity-accounted investees |
|
|
|
– |
|
76 |
| Purchase of other financial assets |
|
|
|
(28) |
|
(39) |
| Proceeds from other financial assets |
|
|
|
29 |
|
150 |
| Cash flow used in investing activities |
|
|
|
(1,662) |
|
(1,477) |
| Issuance of financial liabilities |
|
5
|
|
1,633 |
|
458 |
| Repayment of financial liabilities |
|
5
|
|
(1,513) |
|
(723) |
| Dividends paid to equity holders of Swisscom Ltd |
|
4
|
|
(1,140) |
|
(1,140) |
| Dividends paid to non-controlling interests |
|
|
|
(1) |
|
(8) |
| Acquisition of non-controlling interests |
|
|
|
– |
|
(21) |
| Other cash flows from financing activities |
|
|
|
(6) |
|
(7) |
| Cash flow used in financing activities |
|
|
|
(1,027) |
|
(1,441) |
| Net decrease in cash and cash equivalents |
|
|
|
(144) |
|
(2) |
| Cash and cash equivalents at 1 January |
|
|
|
525 |
|
329 |
| Foreign currency translation adjustments in respect of cash and cash equivalents |
|
|
|
(6) |
|
11 |
| Cash and cash equivalents at the end of financial period |
|
|
|
375 |
|
338 |