Net income |
|
|
|
1,213 |
|
1,269 |
Income tax expense |
|
|
|
305 |
|
373 |
Result of equity-accounted investees |
|
|
|
(3) |
|
6 |
Financial income |
|
6
|
|
(35) |
|
(30) |
Financial expense |
|
6
|
|
141 |
|
148 |
Depreciation, amortisation and impairment losses |
|
|
|
1,610 |
|
1,588 |
Gain on sale of property, plant and equipment |
|
|
|
(7) |
|
(1) |
Loss on disposal of property, plant and equipment |
|
|
|
4 |
|
– |
Expense for share-based payments |
|
|
|
1 |
|
1 |
Change in provisions |
|
|
|
(50) |
|
(41) |
Change in defined benefit obligations |
|
|
|
47 |
|
2 |
Change in operating assets and liabilities |
|
7
|
|
(289) |
|
(46) |
Change in deferred gain from the sale and leaseback of real estate |
|
|
|
(9) |
|
(6) |
Interest received |
|
|
|
23 |
|
25 |
Dividends received |
|
|
|
18 |
|
21 |
Interest paid |
|
|
|
(111) |
|
(139) |
Income taxes paid |
|
|
|
(313) |
|
(254) |
Cash flow from operating activities |
|
|
|
2,545 |
|
2,916 |
Purchase of property, plant and equipment and intangible assets |
|
|
|
(1,621) |
|
(1,587) |
Sale of property, plant and equipment and intangible assets |
|
|
|
9 |
|
4 |
Acquisition of subsidiaries, net of cash and cash equivalents acquired |
|
|
|
(18) |
|
(61) |
Sales of subsidiaries less cash and cash equivalents sold |
|
|
|
(1) |
|
– |
Investments in equity-accounted investees |
|
|
|
(32) |
|
(20) |
Proceeds from sale of equity-accounted investees |
|
|
|
– |
|
76 |
Purchase of other financial assets |
|
|
|
(28) |
|
(39) |
Proceeds from other financial assets |
|
|
|
29 |
|
150 |
Cash flow used in investing activities |
|
|
|
(1,662) |
|
(1,477) |
Issuance of financial liabilities |
|
5
|
|
1,633 |
|
458 |
Repayment of financial liabilities |
|
5
|
|
(1,513) |
|
(723) |
Dividends paid to equity holders of Swisscom Ltd |
|
4
|
|
(1,140) |
|
(1,140) |
Dividends paid to non-controlling interests |
|
|
|
(1) |
|
(8) |
Acquisition of non-controlling interests |
|
|
|
– |
|
(21) |
Other cash flows from financing activities |
|
|
|
(6) |
|
(7) |
Cash flow used in financing activities |
|
|
|
(1,027) |
|
(1,441) |
Net decrease in cash and cash equivalents |
|
|
|
(144) |
|
(2) |
Cash and cash equivalents at 1 January |
|
|
|
525 |
|
329 |
Foreign currency translation adjustments in respect of cash and cash equivalents |
|
|
|
(6) |
|
11 |
Cash and cash equivalents at the end of financial period |
|
|
|
375 |
|
338 |