Net asset position
In CHF million, except where indicated | 30.09.2020 | 31.12.2019 | Change | |||
---|---|---|---|---|---|---|
Property, plant and equipment | 10,667 | 10,529 | 1.3% | |||
Intangible assets | 1,764 | 1,842 | –4.2% | |||
Goodwill | 5,162 | 5,163 | –% | |||
Right-of-use assets | 2,136 | 2,177 | –1.9% | |||
Trade receivables | 2,139 | 2,183 | –2.0% | |||
Trade payables | (1,482) | (1,614) | –8.2% | |||
Provisions | (1,202) | (1,134) | 6.0% | |||
Deferred gain on sale and leaseback of real estate | (112) | (122) | –8.2% | |||
Other operating assets and liabilities, net | (95) | (38) | 150.0% | |||
Net operating assets | 18,977 | 18,986 | –% | |||
Net debt | (6,625) | (6,758) | –2.0% | |||
Lease liabilities | (1,997) | (2,027) | –1.5% | |||
Defined benefit obligations | (1,415) | (1,058) | 33.7% | |||
Income tax assets and liabilities, net | (637) | (607) | 4.9% | |||
Equity-accounted investees and other non-current financial assets | 314 | 339 | –7.4% | |||
Equity | 8,617 | 8,875 | –2.9% | |||
Equity ratio in % | 35.7 | 36.6 |
Net operating assets were virtually unchanged at CHF 19 billion. The decrease in equity compared with the end of 2019 is due to the dividend payment of CHF 1,140 million in April 2020. Correspondingly, the equity ratio fell from 36.6% to 35.7%. Pension liabilities increased as a result of a negative return on plan assets and a lower discount rate.
Net debt
Net debt is composed of financial liabilities minus cash and cash equivalents, current financial assets, derivative financial instruments held to hedge financial liabilities and other non-current financial assets directly related to non-current financial liabilities (certificates of deposit, US treasury bond strips). Net debt and the net debt to EBITDA ratio are presented both with and without classification of leases as financial liabilities. For credit rating purposes, rating agencies include lease liabilities in the calculation of net debt. However, for the financial target of the Federal Council’s financing structure, leases are not classified as financial liabilities or part of net debt.
In CHF million, except where indicated | 30.09.2020 | 31.12.2019 | Change | |||
---|---|---|---|---|---|---|
Debenture bonds | 6,009 | 5,915 | 1.6% | |||
Bank loans | 922 | 1,080 | –14.6% | |||
Private placements | 150 | 151 | –0.7% | |||
Other financial liabilities | 301 | 314 | –4.1% | |||
Total financial liabilities | 7,382 | 7,460 | –1.0% | |||
Cash and cash equivalents | (247) | (328) | –24.7% | |||
Non-current certificates of deposit | – | (142) | –100.0% | |||
Non-current listed debt instruments | (254) | (94) | 170.2% | |||
Non-current derivative financial instruments for financing | (81) | (73) | 11.0% | |||
Other current financial assets | (175) | (65) | 169.2% | |||
Net debt | 6,625 | 6,758 | –2.0% | |||
Lease liabilities | 1,997 | 2,027 | –1.5% | |||
Net debt incl. lease liabilities | 8,622 | 8,785 | –1.9% |
In recent years, Swisscom has taken advantage of favourable capital market conditions with a view to optimising the interest and maturity structure of the Group’s financial obligations. As at 30 September 2020, the average interest expense on long-term financial liabilities was 0.85%, the average residual term to maturity was 5.5 years and the share of variable interest-bearing financial liabilities was 20%.