| |
|
|
|
|
|
|
| Income statement |
| Net revenue |
|
2
|
|
2,885 |
|
2,831 |
| Direct costs |
|
3
|
|
(704) |
|
(606) |
| Personnel expense |
|
3
|
|
(723) |
|
(753) |
| Other operating expense |
|
3
|
|
(503) |
|
(490) |
| Capitalised self-constructed assets and other income |
|
3
|
|
103 |
|
91 |
| Operating income before depreciation, amortisation and impairment losses |
|
|
|
1,058 |
|
1,073 |
| Depreciation, amortisation and impairment losses |
|
|
|
(540) |
|
(523) |
| Operating income |
|
|
|
518 |
|
550 |
| Financial income |
|
6
|
|
17 |
|
5 |
| Financial expense |
|
6
|
|
(58) |
|
(54) |
| Result of equity-accounted investees |
|
|
|
(2) |
|
(1) |
| Income before income taxes |
|
|
|
475 |
|
500 |
| Income tax expense |
|
|
|
(96) |
|
(127) |
| Net income |
|
|
|
379 |
|
373 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Other comprehensive income |
| Actuarial gains and losses from defined benefit pension plans |
|
|
|
58 |
|
41 |
| Change in fair value of equity instruments |
|
|
|
3 |
|
– |
| Items that will not be reclassified to income statement |
|
|
|
61 |
|
41 |
| Foreign currency translation adjustments of foreign subsidiaries |
|
|
|
13 |
|
(5) |
| Change in available-for-sale financial assets |
|
|
|
– |
|
2 |
| Change in cash flow hedges |
|
|
|
12 |
|
(4) |
| Other comprehensive income from equity-accounted investees |
|
|
|
1 |
|
– |
| Items that will be reclassified subsequently to income statement |
|
|
|
26 |
|
(7) |
| Other comprehensive income |
|
|
|
87 |
|
34 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Comprehensive income |
| Net income |
|
|
|
379 |
|
373 |
| Other comprehensive income |
|
|
|
87 |
|
34 |
| Comprehensive income |
|
|
|
466 |
|
407 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Share of net income and comprehensive income |
| Equity holders of Swisscom Ltd |
|
|
|
381 |
|
373 |
| Non-controlling interests |
|
|
|
(2) |
|
– |
| Net income |
|
|
|
379 |
|
373 |
| |
|
|
|
|
|
|
| Equity holders of Swisscom Ltd |
|
|
|
468 |
|
407 |
| Non-controlling interests |
|
|
|
(2) |
|
– |
| Comprehensive income |
|
|
|
466 |
|
407 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Earnings per share |
| Basic and diluted earnings per share (in CHF) |
|
|
|
7.36 |
|
7.20 |