| Balance at 1 January 2025 |
52 |
|
136 |
|
14,070 |
|
(2,081) |
|
(23) |
|
12,154 |
|
– |
|
12,154 |
|
|
Net income
|
– |
|
– |
|
367 |
|
– |
|
– |
|
367 |
|
– |
|
367 |
|
|
Other comprehensive income
|
– |
|
– |
|
5 |
|
66 |
|
6 |
|
77 |
|
– |
|
77 |
|
|
Comprehensive income
|
– |
|
– |
|
372 |
|
66 |
|
6 |
|
444 |
|
– |
|
444 |
|
|
Other changes
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
| Balance at 31 March 2025 |
52 |
|
136 |
|
14,442 |
|
(2,015) |
|
(17) |
|
12,598 |
|
– |
|
12,598 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at 1 January 2026 |
52 |
|
136 |
|
14,217 |
|
(2,145) |
|
(20) |
|
12,239 |
|
(1) |
|
12,238 |
|
|
Net income
|
– |
|
– |
|
332 |
|
– |
|
– |
|
332 |
|
– |
|
332 |
|
|
Dividends
|
– |
|
– |
|
(1,347) |
|
– |
|
– |
|
(1,347) |
|
– |
|
(1,347) |
|
|
Other comprehensive income
|
– |
|
– |
|
1 |
|
(73) |
|
7 |
|
(65) |
|
– |
|
(65) |
|
|
Comprehensive income
|
– |
|
– |
|
(1,014) |
|
(73) |
|
7 |
|
(1,080) |
|
– |
|
(1,080) |
|
|
Other changes
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
(1) |
|
(1) |
|
| Balance at 31 March 2026 |
52 |
|
136 |
|
13,203 |
|
(2,218) |
|
(13) |
|
11,159 |
|
(2) |
|
11,157 |
|