Consolidated statement of cash flows (unaudited)
In CHF million |
Note |
1.01.–30.09. 2021 |
1.01.–30.09. 2020 |
|||
---|---|---|---|---|---|---|
In CHF millionNet income |
Note |
1.01.–30.09. 20211,536 |
1.01.–30.09. 20201,166 |
|||
In CHF millionIncome tax expense |
Note |
1.01.–30.09. 2021237 |
1.01.–30.09. 2020248 |
|||
In CHF millionResult of equity-accounted investees |
Note |
1.01.–30.09. 20215 |
1.01.–30.09. 2020(4) |
|||
In CHF millionFinancial income |
Note6 |
1.01.–30.09. 2021(267) |
1.01.–30.09. 2020(43) |
|||
In CHF millionFinancial expense |
Note6 |
1.01.–30.09. 2021129 |
1.01.–30.09. 2020156 |
|||
In CHF millionDepreciation and amortisation of property, plant and equipment and intangible assets |
Note |
1.01.–30.09. 20211,614 |
1.01.–30.09. 20201,616 |
|||
In CHF millionDepreciation of right-of-use assets |
Note |
1.01.–30.09. 2021211 |
1.01.–30.09. 2020217 |
|||
In CHF millionGain on sale of property, plant and equipment |
Note |
1.01.–30.09. 2021(5) |
1.01.–30.09. 2020(8) |
|||
In CHF millionExpense for share-based payments |
Note |
1.01.–30.09. 20211 |
1.01.–30.09. 20201 |
|||
In CHF millionRevenue from finance leases |
Note |
1.01.–30.09. 2021(71) |
1.01.–30.09. 2020(49) |
|||
In CHF millionChange in deferred gain from the sale and leaseback of real estate |
Note |
1.01.–30.09. 2021(9) |
1.01.–30.09. 2020(9) |
|||
In CHF millionChange in operating assets and liabilities |
Note7 |
1.01.–30.09. 2021(92) |
1.01.–30.09. 2020(26) |
|||
In CHF millionChange in provisions |
Note |
1.01.–30.09. 202112 |
1.01.–30.09. 2020(27) |
|||
In CHF millionChange in net defined benefit liabilities |
Note |
1.01.–30.09. 2021(22) |
1.01.–30.09. 202046 |
|||
In CHF millionInterest received |
Note |
1.01.–30.09. 202112 |
1.01.–30.09. 202023 |
|||
In CHF millionInterest payments on financial liabilities |
Note |
1.01.–30.09. 2021(68) |
1.01.–30.09. 2020(82) |
|||
In CHF millionInterest payments on lease liabilities |
Note |
1.01.–30.09. 2021(33) |
1.01.–30.09. 2020(34) |
|||
In CHF millionDividends received |
Note |
1.01.–30.09. 20211 |
1.01.–30.09. 202015 |
|||
In CHF millionIncome taxes paid |
Note |
1.01.–30.09. 2021(283) |
1.01.–30.09. 2020(174) |
|||
In CHF millionCash flow from operating activities |
Note |
1.01.–30.09. 20212,908 |
1.01.–30.09. 20203,032 |
|||
In CHF millionPurchase of property, plant and equipment and intangible assets |
Note |
1.01.–30.09. 2021(1,594) |
1.01.–30.09. 2020(1,621) |
|||
In CHF millionSale of property, plant and equipment and intangible assets |
Note |
1.01.–30.09. 202110 |
1.01.–30.09. 202013 |
|||
In CHF millionAcquisition of subsidiaries, net of cash and cash equivalents acquired |
Note |
1.01.–30.09. 2021(25) |
1.01.–30.09. 2020(30) |
|||
In CHF millionExpenses for shareholdings accounted for using the equity method |
Note |
1.01.–30.09. 2021(1) |
1.01.–30.09. 2020(15) |
|||
In CHF millionProceeds from equity-accounted investees |
Note |
1.01.–30.09. 2021135 |
1.01.–30.09. 2020– |
|||
In CHF millionProceeds from finance leases |
Note |
1.01.–30.09. 202171 |
1.01.–30.09. 202056 |
|||
In CHF millionPurchase of other financial assets |
Note |
1.01.–30.09. 2021(13) |
1.01.–30.09. 2020(122) |
|||
In CHF millionProceeds from other financial assets |
Note |
1.01.–30.09. 2021112 |
1.01.–30.09. 202013 |
|||
In CHF millionOther cash flows from investing activities |
Note |
1.01.–30.09. 2021(11) |
1.01.–30.09. 2020– |
|||
In CHF millionCash flow used in investing activities |
Note |
1.01.–30.09. 2021(1,316) |
1.01.–30.09. 2020(1,706) |
|||
In CHF millionIssuance of financial liabilities |
Note5 |
1.01.–30.09. 2021324 |
1.01.–30.09. 2020781 |
|||
In CHF millionRepayment of financial liabilities |
Note5 |
1.01.–30.09. 2021(631) |
1.01.–30.09. 2020(832) |
|||
In CHF millionRepayment of lease liabilities |
Note |
1.01.–30.09. 2021(208) |
1.01.–30.09. 2020(207) |
|||
In CHF millionDividends paid to equity holders of Swisscom Ltd |
Note |
1.01.–30.09. 2021(1,140) |
1.01.–30.09. 2020(1,140) |
|||
In CHF millionDividends paid to non-controlling interests |
Note |
1.01.–30.09. 2021(1) |
1.01.–30.09. 2020(1) |
|||
In CHF millionOther cash flows from financing activities |
Note |
1.01.–30.09. 2021(12) |
1.01.–30.09. 2020(8) |
|||
In CHF millionCash flow used in financing activities |
Note |
1.01.–30.09. 2021(1,668) |
1.01.–30.09. 2020(1,407) |
|||
In CHF millionNet decrease in cash and cash equivalents |
Note |
1.01.–30.09. 2021(76) |
1.01.–30.09. 2020(81) |
|||
In CHF millionCash and cash equivalents at 1 January |
Note |
1.01.–30.09. 2021340 |
1.01.–30.09. 2020328 |
|||
In CHF millionForeign currency translation adjustments in respect of cash and cash equivalents |
Note |
1.01.–30.09. 20211 |
1.01.–30.09. 2020– |
|||
In CHF millionCash and cash equivalents at the end of period |
Note |
1.01.–30.09. 2021265 |
1.01.–30.09. 2020247 |