Consolidated statement of comprehensive income (unaudited)
In CHF million, except for per share amounts |
Note |
3. quarter 2021 |
3. quarter 2020 |
1.01.–30.09. 2021 |
1.01.–30.09. 2020 |
|||||
---|---|---|---|---|---|---|---|---|---|---|
Income statement | ||||||||||
Net revenue | 2 | 2,760 | 2,758 | 8,343 | 8,201 | |||||
Direct costs | 3 | (681) | (656) | (2,031) | (1,906) | |||||
Personnel expense | 3 | (636) | (637) | (1,963) | (2,016) | |||||
Other operating expense | 3 | (463) | (441) | (1,329) | (1,264) | |||||
Capitalised self-constructed assets and other income | 3 | 168 | 124 | 445 | 341 | |||||
Operating income before depreciation and amortisation | 1,148 | 1,148 | 3,465 | 3,356 | ||||||
Depreciation and amortisation of property, plant and equipment and intangible assets | (527) | (538) | (1,614) | (1,616) | ||||||
Depreciation of right-of-use assets | (70) | (70) | (211) | (217) | ||||||
Operating income | 551 | 540 | 1,640 | 1,523 | ||||||
Financial income | 6 | 9 | 33 | 267 | 43 | |||||
Financial expense | 6 | (33) | (42) | (129) | (156) | |||||
Result of equity-accounted investees | (1) | 1 | (5) | 4 | ||||||
Income before income taxes | 526 | 532 | 1,773 | 1,414 | ||||||
Income tax expense | (36) | (102) | (237) | (248) | ||||||
Net income | 490 | 430 | 1,536 | 1,166 | ||||||
Other comprehensive income | ||||||||||
Actuarial gains and losses from defined benefit pension plans | 10 | (75) | 626 | (265) | ||||||
Change in fair value of equity instruments | 7 | (1) | 7 | (5) | ||||||
Items that will not be reclassified to income statement | 17 | (76) | 633 | (270) | ||||||
Foreign currency translation adjustments of foreign subsidiaries | (27) | 19 | 22 | (8) | ||||||
Change in cash flow hedges | – | 6 | (3) | (4) | ||||||
Items that are or may be reclassified subsequently to income statement | (27) | 25 | 19 | (12) | ||||||
Other comprehensive income | (10) | (51) | 652 | (282) | ||||||
Comprehensive income | ||||||||||
Net income | 490 | 430 | 1,536 | 1,166 | ||||||
Other comprehensive income | (10) | (51) | 652 | (282) | ||||||
Comprehensive income | 480 | 379 | 2,188 | 884 | ||||||
Share of net income and comprehensive income | ||||||||||
Equity holders of Swisscom Ltd | 490 | 431 | 1,535 | 1,169 | ||||||
Non-controlling interests | – | (1) | 1 | (3) | ||||||
Net income | 490 | 430 | 1,536 | 1,166 | ||||||
Equity holders of Swisscom Ltd | 481 | 379 | 2,188 | 886 | ||||||
Non-controlling interests | (1) | – | – | (2) | ||||||
Comprehensive income | 480 | 379 | 2,188 | 884 | ||||||
Earnings per share | ||||||||||
Basic and diluted earnings per share (in CHF) | 9.46 | 8.32 | 29.63 | 22.57 |