In CHF millionNet income |
|
Note |
|
31.03.2022447 |
|
31.03.2021638 |
In CHF millionIncome tax expense |
|
Note |
|
31.03.2022103 |
|
31.03.2021102 |
In CHF millionResult of equity-accounted investees |
|
Note |
|
31.03.20221 |
|
31.03.2021– |
In CHF millionFinancial income |
|
Note6
|
|
31.03.2022(37) |
|
31.03.2021(264) |
In CHF millionFinancial expense |
|
Note6
|
|
31.03.202235 |
|
31.03.202140 |
In CHF millionDepreciation and amortisation of property, plant and equipment and intangible assets |
|
Note |
|
31.03.2022522 |
|
31.03.2021538 |
In CHF millionDepreciation of right-of-use assets |
|
Note |
|
31.03.202266 |
|
31.03.202170 |
In CHF millionGain on sale of property, plant and equipment |
|
Note |
|
31.03.2022– |
|
31.03.2021(3) |
In CHF millionRevenue from finance leases |
|
Note |
|
31.03.2022(18) |
|
31.03.2021(12) |
In CHF millionProceeds from finance leases receivables |
|
Note |
|
31.03.20227 |
|
31.03.202121 |
In CHF millionChange in deferred gain from the sale and leaseback of real estate |
|
Note |
|
31.03.2022(1) |
|
31.03.2021(7) |
In CHF millionChange in operating assets and liabilities |
|
Note7
|
|
31.03.2022(244) |
|
31.03.2021(13) |
In CHF millionChange in provisions |
|
Note |
|
31.03.2022(19) |
|
31.03.2021(1) |
In CHF millionChange in defined benefit obligations |
|
Note |
|
31.03.202216 |
|
31.03.202112 |
In CHF millionInterest received |
|
Note |
|
31.03.20221 |
|
31.03.2021– |
In CHF millionInterest payments for financial liabilities |
|
Note |
|
31.03.2022(12) |
|
31.03.2021(13) |
In CHF millionInterest payments for lease liabilities |
|
Note |
|
31.03.2022(11) |
|
31.03.2021(11) |
In CHF millionIncome taxes paid |
|
Note |
|
31.03.2022(189) |
|
31.03.2021(198) |
In CHF millionCash flow from operating activities |
|
Note |
|
31.03.2022667 |
|
31.03.2021899 |
In CHF millionPurchase of property, plant and equipment and intangible assets |
|
Note |
|
31.03.2022(519) |
|
31.03.2021(535) |
In CHF millionSale of property, plant and equipment and intangible assets |
|
Note |
|
31.03.20221 |
|
31.03.20214 |
In CHF millionAcquisition of subsidiaries, net of cash and cash equivalents acquired |
|
Note |
|
31.03.2022(62) |
|
31.03.2021(10) |
In CHF millionExpenditure for equity-accounted investees |
|
Note |
|
31.03.2022(1) |
|
31.03.2021(1) |
In CHF millionProcedes from sale of equity-accounted investees |
|
Note |
|
31.03.2022– |
|
31.03.2021126 |
In CHF millionPurchase of other financial assets |
|
Note |
|
31.03.2022(36) |
|
31.03.2021(6) |
In CHF millionProceeds from other financial assets |
|
Note |
|
31.03.20223 |
|
31.03.2021– |
In CHF millionOther cash flows from investing activities |
|
Note |
|
31.03.2022(1) |
|
31.03.2021(3) |
In CHF millionCash flow used in investing activities |
|
Note |
|
31.03.2022(615) |
|
31.03.2021(425) |
In CHF millionIssuance of financial liabilities |
|
Note5
|
|
31.03.20222 |
|
31.03.20211 |
In CHF millionRepayment of financial liabilities |
|
Note5
|
|
31.03.2022(32) |
|
31.03.2021(198) |
In CHF millionRepayment of lease liabilities |
|
Note |
|
31.03.2022(86) |
|
31.03.2021(93) |
In CHF millionOther cash flows from financing activities |
|
Note |
|
31.03.2022(3) |
|
31.03.2021(4) |
In CHF millionCash flow used in financing activities |
|
Note |
|
31.03.2022(119) |
|
31.03.2021(294) |
In CHF million(Net decrease) net increase in cash and cash equivalents |
|
Note |
|
31.03.2022(67) |
|
31.03.2021180 |
In CHF millionCash and cash equivalents at 1 January |
|
Note |
|
31.03.2022401 |
|
31.03.2021340 |
In CHF millionForeign currency translation adjustments in respect of cash and cash equivalents |
|
Note |
|
31.03.2022(1) |
|
31.03.20214 |
In CHF millionCash and cash equivalents at the end of financial period |
|
Note |
|
31.03.2022333 |
|
31.03.2021524 |