Menu

3rd Interim Report 2022
3rd Interim Report 2022
Open report

Language

Leave

Report switcher allows selecting another report from a different reporting period

3rd Interim Report 2022
  • 1st Interim Report 2025
  • Sustainability Impact Report 2024
  • Annual Report 2024
  • 3rd Interim Report 2024
  • 2nd Interim Report 2024
  • 1st Interim Report 2024
  • Annual Report 2023
  • 3rd Interim Report 2023
  • 2nd Interim Report 2023
  • 1st Interim Report 2023
  • Annual Report 2022
  • 3rd Interim Report 2022
  • 2nd Interim Report 2022
  • 1st Interim Report 2022
  • Annual Report 2021
  • 3rd Interim Report 2021
  • 2nd Interim Report 2021
  • 1st Interim Report 2021
  • Annual Report 2020
  • 3rd Interim Report 2020
  • 2nd Interim Report 2020
  • 1st Interim Report 2020
  • Annual Report 2019
  • 3rd Interim Report 2019
  • 2nd Interim Report 2019
  • 1st Interim Report 2019
  • Index
  • Search

Table of contents for the 3rd Interim Report 2022 report

3nd Interim Report 2022
KPIsBusiness performance
SummarySegment resultsDepreciation and amortisation, non operating resultsCash flowsNet asset positionOutlook
Consolidated interim financial statements
Consolidated statement of comprehensive income (unaudited)Consolidated balance sheet (unaudited)Consolidated statement of cash flows (unaudited)Consolidated statement of changes in equity (unaudited)
Notes to the interim financial statements
About this report1 Changes in accounting principles2 Segment information3 Operating costs4 Dividends5 Financial liabilities6 Financial result7 Net current operating assets8 Provisions and contingent liabilities
Alternative performance measures
Reconciliation of alternative performance measures
Further information
Share informationQuarterly review 2021 and 2022Forward looking statements
We found 0 search results

No search results. Please enter a different search term.

2 Segment information

Changes in segment reporting

Swisscom has simplified its internal billing as of 1 January 2022. The costs for roaming calls and for termination on networks of other telecommunications providers are no longer charged to the Residential Customers and Business Customers segments, but remain in the Wholesale segment. In turn, proceeds from termination on Swisscom’s network are no longer credited to the Residential Customers and Business Customers segments, but likewise remain in the Wholesale segment. In addition, Swisscom has reassigned various areas within Swisscom Switzerland among the segments as of 1 January 2022. The prior year’s figures were restated as follows:

In CHF million   Reported   Adjustment   Restated
             
Net revenue financial year 2021
Residential Customers   4,592   (47)   4,545
Business Customers   3,058   (27)   3,031
Wholesale   971   (317)   654
Infrastructure & Support Functions   76   –   76
Elimination   (464)   391   (73)
Swisscom Switzerland   8,233   –   8,233
Fastweb   2,583   –   2,583
Other Operating Segments   1,033   –   1,033
Elimination   (666)   –   (666)
Total net revenue   11,183   –   11,183
             
Segment result 2021 financial year
Residential Customers   2,676   145   2,821
Business Customers   1,189   88   1,277
Wholesale   524   (227)   297
Infrastructure & Support Functions   (2,644)   (6)   (2,650)
Elimination   1   –   1
Swisscom Switzerland   1,746   –   1,746
Fastweb   197   –   197
Other Operating Segments   99   –   99
Elimination   (20)   –   (20)
Total segment result   2,022   –   2,022

General information

WSGE_DP_GR_Swisscom_Segmente

Reporting is divided into the segments ‘Residential Customers’, ‘Business Customers’, ‘Wholesale’ and ‘Infrastructure & Support Functions’, which are grouped under Swisscom Switzerland, as well as ‘Fastweb’ and ‘Other Operating Segments’.

The Infrastructure & Support Functions segment does not charge any network costs or management fees for its services to other segments. Any other services between the segments are charged at market prices. The results of the Residential Customers, Business Customers and Wholesale segments thus correspond to a contribution margin before network costs.

Segment expense encompasses the direct and indirect costs, which include personnel expense, other operating costs less capitalised costs of self-constructed assets and other income. Pension cost includes ordinary employer contributions. The difference between the ordinary employer contributions and the pension cost as provided for under IAS 19 is reported in the column ‘Eliminations’. In the first nine months of 2022, an expense of CHF 45 million is disclosed under ‘Eliminations’ as a pension cost reconciliation item in accordance with IAS 19 (prior year: income of CHF 25 million).

Leases between the segments are not recognised in the balance sheet in accordance with IFRS 16. The reported lease expense of the segments comprises depreciation and interest on right-of-use assets excluding depreciation on indefeasible rights of use (IRU) of CHF 15 million (prior year: CHF 18 million) as well as the accounting for the rental of buildings between segments. The lease expense of assets of low value is presented as direct costs.

Capital expenditure consists of the purchase of property, plant and equipment and intangible assets and payments for indefeasible rights of use (IRU). In general, IRUs are paid in full at the beginning of the use and are classified as leases under IFRS 16. From an economic point of view, IRU payments will be considered as capital expenditure in the segment information. Capital expenditure in the first nine months of 2022 includes IRU payments of CHF 10 million (prior year: CHF 11 million).

Swisscom Switzerland sometimes sells mobile handsets at a subsidised rate as part of a bundled offering with a mobile contract. As a result of the reallocation of revenue over the pre-delivered components (mobile handset), revenue is recognised earlier than the date of invoicing. This results in contract assets deriving from this business being recognised. In the segment reporting of Swisscom Switzerland, the recognition and dissolution of these contract assets is reported as other revenue. The amounts invoiced are reported under revenue from telecommunications services or merchandise.

Segment information 2022


1.1.–30.9.2021, in CHF million
 
Swisscom
Switzerland
 

Fastweb
  Other
Operating
Segments
 

Elimination
 

Total
Residential Customers   3,357   864   –   –   4,221
Enterprise Customers   2,298   742   307   –   3,347
Wholesale customers   451   206   –   –   657
Net revenue from external customers   6,106   1,812   307   –   8,225
Net revenue from other segments   46   6   452   (504)   –
Net revenue   6,152   1,818   759   (504)   8,225
Direct costs   (1,311)   (638)   (53)   50   (1,952)
Indirect costs   (2,176)   (547)   (584)   375   (2,932)
Segment result before depreciation and amortisation   2,665   633   122   (79)   3,341
Lease expense   (167)   (43)   (8)   (1)   (219)
Depreciation and amortisation   (1,123)   (452)   (35)   12   (1,598)
Segment result   1,375   138   79   (68)   1,524
Interest expense on lease liabilities                   33
Operating income                   1,557
Financial income and financial expense, net                   (47)
Result of equity-accounted investees                   (2)
Income before income taxes                   1,508
Income tax expense                   (294)
Net income                   1,214
                     
Segment result before depreciation and amortisation   2,665   633   122   (79)   3,341
Lease expense   (167)   (43)   (8)   (1)   (219)
Capital expenditure   (1,161)   (453)   (22)   35   (1,601)
Operating free cash flow proxy   1,337   137   92   (45)   1,521

Segment information Swisscom Switzerland 2022


1.1.–30.9.2021, in CHF million
 
Residential
Customers
 
Business
Customers
 

Wholesale
  Infrastructure
& Support
Functions
 

Elimination
  Total
Swisscom
Switzerland
Fixed-line   1,506   631   –   –   –   2,137
Mobile   1,391   563   –   –   –   1,954
Telecom services   2,897   1,194   –   –   –   4,091
Solutions business   –   877   –   –   –   877
Merchandise   374   215   –   –   –   589
Wholesale   –   –   451   –   –   451
Revenue other   86   (1)   –   13   –   98
Net revenue from external customers   3,357   2,285   451   13   –   6,106
Net revenue from other segments   13   36   8   41   (52)   46
Net revenue   3,370   2,321   459   54   (52)   6,152
Direct costs   (639)   (551)   (236)   (7)   122   (1,311)
Indirect costs   (501)   (716)   (13)   (877)   (69)   (2,176)
Segment result before depreciation and amortisation   2,230   1,054   210   (830)   1   2,665
Lease expense   (29)   (22)   –   (115)   (1)   (167)
Depreciation and amortisation   (45)   (55)   –   (1,023)   –   (1,123)
Segment result   2,156   977   210   (1,968)   –   1,375
                         
Capital expenditure   (31)   (32)   –   (1,098)   –   (1,161)

Segment information 2021


1.1.–30.9.2021, in CHF million, restated
 
Swisscom
Switzerland
 

Fastweb
  Other
Operating
Segments
 

Elimination
 

Total
Residential Customers   3,376   934   –   –   4,310
Enterprise Customers   2,246   776   326   –   3,348
Wholesale customers   488   197   –   –   685
Net revenue from external customers   6,110   1,907   326   –   8,343
Net revenue from other segments   40   7   444   (491)   –
Net revenue   6,150   1,914   770   (491)   8,343
Direct costs   (1,321)   (702)   (56)   48   (2,031)
Indirect costs   (2,153)   (556)   (578)   440   (2,847)
Segment result before depreciation and amortisation   2,676   656   136   (3)   3,465
Lease expense   (174)   (43)   (9)   –   (226)
Depreciation and amortisation   (1,120)   (480)   (40)   8   (1,632)
Segment result   1,382   133   87   5   1,607
Interest expense on lease liabilities                   33
Operating income                   1,640
Financial income and financial expense, net                   138
Result of equity-accounted investees                   (5)
Income before income taxes                   1,773
Income tax expense                   (237)
Net income                   1,536
                     
Segment result before depreciation and amortisation   2,676   656   136   (3)   3,465
Lease expense   (174)   (43)   (9)   –   (226)
Capital expenditure   (1,125)   (479)   (29)   28   (1,605)
Operating free cash flow proxy   1,377   134   98   25   1,634

Segment information Swisscom Switzerland 2021


1.1.–30.9.2021, in CHF million, restated
 
Residential
Customers
 
Business
Customers
 

Wholesale
  Infrastructure
& Support
Functions
 

Elimination
  Total
Swisscom
Switzerland
Fixed-line   1,502   652   –   –   –   2,154
Mobile   1,396   587   –   –   –   1,983
Telecom services   2,898   1,239   –   –   –   4,137
Solutions business   –   821   –   –   –   821
Merchandise   396   168   –   –   –   564
Wholesale   –   –   488   –   –   488
Revenue other   82   2   –   16   –   100
Net revenue from external customers   3,376   2,230   488   16   –   6,110
Net revenue from other segments   12   35   6   41   (54)   40
Net revenue   3,388   2,265   494   57   (54)   6,150
Direct costs   (671)   (514)   (260)   (5)   129   (1,321)
Indirect costs   (495)   (694)   (14)   (874)   (76)   (2,153)
Segment result before depreciation and amortisation   2,222   1,057   220   (822)   (1)   2,676
Lease expense   (30)   (24)   –   (120)   –   (174)
Depreciation and amortisation   (39)   (50)   –   (1,032)   1   (1,120)
Segment result   2,153   983   220   (1,974)   –   1,382
                         
Capital expenditure   (16)   (30)   –   (1,079)   –   (1,125)