|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
513 |
|
121 |
Trade receivables |
|
7
|
|
2,208 |
|
2,255 |
Receivables from finance leases |
|
|
|
27 |
|
53 |
Other operating assets |
|
7
|
|
1,588 |
|
1,353 |
Other financial assets |
|
|
|
68 |
|
64 |
Current income tax assets |
|
|
|
6 |
|
2 |
Total current assets |
|
|
|
4,410 |
|
3,848 |
Property, plant and equipment |
|
|
|
10,885 |
|
10,811 |
Intangible assets |
|
|
|
1,759 |
|
1,741 |
Goodwill |
|
|
|
5,180 |
|
5,172 |
Right-of-use assets |
|
|
|
2,002 |
|
1,992 |
Equity-accounted investees |
|
|
|
27 |
|
26 |
Receivables from finance leases |
|
|
|
82 |
|
78 |
Other financial assets |
|
|
|
799 |
|
747 |
Defined beneift assets |
|
|
|
11 |
|
11 |
Deferred tax assets |
|
|
|
190 |
|
194 |
Total non-current assets |
|
|
|
20,935 |
|
20,772 |
Total assets |
|
|
|
25,345 |
|
24,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and equity |
|
|
|
|
|
|
Financial liabilities |
|
5
|
|
517 |
|
547 |
Lease liabilities |
|
|
|
224 |
|
232 |
Trade payables |
|
7
|
|
1,616 |
|
1,674 |
Other operating liabilities |
|
7
|
|
1,593 |
|
1,571 |
Provisions |
|
8
|
|
134 |
|
88 |
Current income tax liabilities |
|
|
|
212 |
|
194 |
Total current liabilities |
|
|
|
4,296 |
|
4,306 |
Financial liabilities |
|
5
|
|
5,677 |
|
5,455 |
Lease liabilities |
|
|
|
1,663 |
|
1,679 |
Defined benefit obligations |
|
|
|
22 |
|
22 |
Provisions |
|
8
|
|
1,059 |
|
1,071 |
Deferred gain on sale and leaseback of real estate |
|
|
|
84 |
|
85 |
Deferred tax liabilities |
|
|
|
849 |
|
831 |
Total non-current liabilities |
|
|
|
9,354 |
|
9,143 |
Total liabilities |
|
|
|
13,650 |
|
13,449 |
Share capital |
|
|
|
52 |
|
52 |
Capital reserves |
|
|
|
136 |
|
136 |
Retained earnings |
|
|
|
13,439 |
|
12,942 |
Foreign currency translation adjustments |
|
|
|
(1,936) |
|
(1,960) |
Hedging reserves |
|
|
|
1 |
|
(2) |
Equity attributable to equity-holders of Swisscom Ltd |
|
|
|
11,692 |
|
11,168 |
Non-controlling interests |
|
|
|
3 |
|
3 |
Total equity |
|
|
|
11,695 |
|
11,171 |
Total liabilities and equity |
|
|
|
25,345 |
|
24,620 |