|
|
|
|
|
|
|
Assets |
Cash and cash equivalents |
|
5
|
|
3,252 |
|
148 |
Trade receivables |
|
7
|
|
2,073 |
|
2,143 |
Receivables from finance leases |
|
7
|
|
42 |
|
46 |
Other operating assets |
|
7
|
|
1,461 |
|
1,323 |
Other financial assets |
|
5
|
|
2,175 |
|
50 |
Current income tax assets |
|
|
|
3 |
|
1 |
Non-current assets held for sale |
|
|
|
5 |
|
7 |
Total current assets |
|
|
|
9,011 |
|
3,718 |
Property, plant and equipment |
|
|
|
11,330 |
|
11,059 |
Intangible assets |
|
|
|
1,711 |
|
1,737 |
Goodwill |
|
|
|
5,184 |
|
5,172 |
Right-of-use assets |
|
|
|
1,976 |
|
1,972 |
Equity-accounted investees |
|
|
|
25 |
|
27 |
Receivables from finance leases |
|
|
|
86 |
|
84 |
Other financial assets |
|
|
|
515 |
|
745 |
Net defined benefit assets |
|
|
|
– |
|
11 |
Deferred tax assets |
|
|
|
211 |
|
225 |
Total non-current assets |
|
|
|
21,038 |
|
21,032 |
Total assets |
|
|
|
30,049 |
|
24,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and equity |
Financial liabilities |
|
5
|
|
673 |
|
718 |
Lease liabilities |
|
|
|
230 |
|
227 |
Trade payables |
|
7
|
|
1,518 |
|
1,611 |
Other operating liabilities |
|
7
|
|
1,498 |
|
1,471 |
Provisions |
|
8
|
|
93 |
|
115 |
Current income tax liabilities |
|
|
|
258 |
|
203 |
Total current liabilities |
|
|
|
4,270 |
|
4,345 |
Financial liabilities |
|
5
|
|
10,064 |
|
4,947 |
Lease liabilities |
|
|
|
1,677 |
|
1,688 |
Net defined benefit liabilities |
|
|
|
21 |
|
21 |
Provisions |
|
8
|
|
1,160 |
|
1,148 |
Deferred gain on sale and leaseback of real estate |
|
|
|
78 |
|
81 |
Deferred tax liabilities |
|
|
|
871 |
|
898 |
Total non-current liabilities |
|
|
|
13,871 |
|
8,783 |
Total liabilities |
|
|
|
18,141 |
|
13,128 |
Share capital |
|
|
|
52 |
|
52 |
Capital reserves |
|
|
|
136 |
|
136 |
Retained earnings |
|
|
|
13,822 |
|
13,529 |
Foreign currency translation adjustments |
|
|
|
(2,071) |
|
(2,086) |
Hedge reserves |
|
|
|
(33) |
|
(12) |
Equity attributable to equity-holders of Swisscom Ltd |
|
|
|
11,906 |
|
11,619 |
Non-controlling interests |
|
|
|
2 |
|
3 |
Total equity |
|
|
|
11,908 |
|
11,622 |
Total liabilities and equity |
|
|
|
30,049 |
|
24,750 |