Menu

2nd Interim Report 2025
2nd Interim Report 2025
Open report

Leave

Report switcher allows selecting another report from a different reporting period

2nd Interim Report 2025
  • 2nd Interim Report 2025
  • 1st Interim Report 2025
  • Sustainability Impact Report 2024
  • Annual Report 2024
  • 3rd Interim Report 2024
  • 2nd Interim Report 2024
  • 1st Interim Report 2024
  • Annual Report 2023
  • 3rd Interim Report 2023
  • 2nd Interim Report 2023
  • 1st Interim Report 2023
  • Annual Report 2022
  • 3rd Interim Report 2022
  • 2nd Interim Report 2022
  • 1st Interim Report 2022
  • Annual Report 2021
  • 3rd Interim Report 2021
  • 2nd Interim Report 2021
  • 1st Interim Report 2021
  • Annual Report 2020
  • 3rd Interim Report 2020
  • 2nd Interim Report 2020
  • 1st Interim Report 2020
  • Annual Report 2019
  • 3rd Interim Report 2019
  • 2nd Interim Report 2019
  • 1st Interim Report 2019
  • Index
  • Search

Table of contents for the 2nd Interim Report 2025 report

2nd Interim Report 2025
KPIs GroupKPIs SegmentsFinancial review
SummaryDepreciation and amortisation, non operating resultsCash flowsNet asset positionOutlook
Consolidated interim financial statements
Consolidated statement of comprehensive income (unaudited)Consolidated balance sheet (unaudited)Consolidated statement of cash flows (unaudited)Consolidated statement of changes in equity (unaudited)
Notes to the interim financial statements
About this report1 Changes in accounting principles2 Segment information3 Operating costs4 Dividend5 Financial liabilities6 Financial result7 Net current operating assets8 Goodwill9 Provisions and contingent liabilities10 Acquisition of Vodafone Italia
Alternative performance measures
Reconciliation of alternative performance measures
Further information
Share informationQuarterly review 2024 and 2025Forward looking statements
We found 0 search results

No search results. Please enter a different search term.

Depreciation and amortisation, non-operating results

In CHF million, except where indicated   H1 2025   H1 2024   Change   in %
EBITDA after lease expense (EBITDAaL), reported   2,474   2,134   340   15.9%
Lease expense   816   349   467   133.8%
EBITDA   3,290   2,483   807   32.5%
Depreciation and amortisation of property, plant and equipment and intangible assets   (1,562)   (1,061)   (501)   47.2%
Depreciation of right-of-use assets   (782)   (333)   (449)   134.8%
Operating income (EBIT)   946   1,089   (143)   –13.1%
Net interest expense on financial assets and liabilities   (115)   (36)   (79)   219.4%
Interest expense on lease liabilities   (56)   (25)   (31)   124.0%
Other financial result   (9)   (3)   (6)   200.0%
Result of equity-accounted investees   –   (1)   1   –100.0%
Income before income taxes   766   1,024   (258)   –25.2%
Income tax expense   (141)   (188)   47   –25.0%
Net income   625   836   (211)   –25.2%
                 
Earnings per share (in CHF)   12.08   16.14   (4.06)   –25.2%

Net income fell by CHF 211 million compared to the prior year to CHF 625 million (–25.2%). The decrease in net income is mainly due to costs related to the acquisition of Vodafone Italia. Lower contribution from Switzerland (CHF –27 million) and higher contribution from Italy (CHF +28 million) were offset by amortisation of intangible assets (CHF –123 million) recognised as part of the purchase price allocation of Vodafone Italia and the pension reconciliation (CHF –17 million). In addition, net interest expense on debt (CHF –79 million) and on lease liabilities (CHF –31 million) were higher, mainly due to the Vodafone Italia acquisition. Income tax expense amounted to CHF 141 million (previous year: CHF 188 million), which corresponds to an effective income tax rate of 18.4% (previous year: 18.4%).