| |
|
|
|
|
|
|
| Assets |
| Cash and cash equivalents |
|
|
|
1,523 |
|
148 |
| Trade receivables |
|
3.1
|
|
2,892 |
|
2,143 |
| Receivables from finance leases |
|
2.3
|
|
47 |
|
46 |
| Other operating assets |
|
3.1
|
|
1,749 |
|
1,323 |
| Other financial assets |
|
|
|
68 |
|
50 |
| Current income tax assets |
|
6.1
|
|
82 |
|
1 |
| Non-current assets held for sale |
|
|
|
– |
|
7 |
| Total current assets |
|
|
|
6,361 |
|
3,718 |
| Property, plant and equipment |
|
3.2
|
|
13,501 |
|
11,059 |
| Intangible assets |
|
3.3
|
|
6,124 |
|
1,737 |
| Goodwill |
|
3.4
|
|
6,298 |
|
5,172 |
| Right-of-use assets |
|
2.3
|
|
3,994 |
|
1,972 |
| Equity-accounted investees |
|
5.4
|
|
27 |
|
27 |
| Receivables from finance leases |
|
2.3
|
|
116 |
|
84 |
| Other financial assets |
|
2.5, 6.3
|
|
545 |
|
745 |
| Defined benefit assets |
|
4.3
|
|
– |
|
11 |
| Deferred tax assets |
|
6.1
|
|
245 |
|
225 |
| Total non-current assets |
|
|
|
30,850 |
|
21,032 |
| Total assets |
|
|
|
37,211 |
|
24,750 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Liabilities and equity |
| Financial liabilities |
|
2.2
|
|
1,639 |
|
718 |
| Lease liabilities |
|
2.3
|
|
622 |
|
227 |
| Trade payables |
|
3.1
|
|
2,685 |
|
1,611 |
| Other operating liabilities |
|
3.1
|
|
1,996 |
|
1,471 |
| Provisions |
|
3.5
|
|
221 |
|
115 |
| Current income tax liabilities |
|
6.1
|
|
286 |
|
203 |
| Total current liabilities |
|
|
|
7,449 |
|
4,345 |
| Financial liabilities |
|
2.2
|
|
12,260 |
|
4,947 |
| Lease liabilities |
|
2.3
|
|
3,014 |
|
1,688 |
| Defined benefit obligations |
|
4.3
|
|
53 |
|
21 |
| Provisions |
|
3.5
|
|
1,319 |
|
1,148 |
| Deferred gain on sale and leaseback of real estate |
|
2.3
|
|
77 |
|
81 |
| Deferred tax liabilities |
|
6.1
|
|
884 |
|
898 |
| Total non-current liabilities |
|
|
|
17,607 |
|
8,783 |
| Total liabilities |
|
|
|
25,056 |
|
13,128 |
| Share capital |
|
|
|
52 |
|
52 |
| Capital reserves |
|
|
|
136 |
|
136 |
| Retained earnings |
|
2.1
|
|
14,071 |
|
13,529 |
| Foreign currency translation adjustments |
|
2.1
|
|
(2,081) |
|
(2,086) |
| Hedging reserves |
|
2.1
|
|
(23) |
|
(12) |
| Equity attributable to equity-holders of Swisscom Ltd |
|
|
|
12,155 |
|
11,619 |
| Non-controlling interests |
|
|
|
– |
|
3 |
| Total equity |
|
|
|
12,155 |
|
11,622 |
| Total liabilities and equity |
|
|
|
37,211 |
|
24,750 |