|
|
|
|
|
|
|
Assets |
Cash and cash equivalents |
|
|
|
148 |
|
121 |
Trade receivables |
|
3.1
|
|
2,143 |
|
2,255 |
Receivables from finance leases |
|
2.3
|
|
46 |
|
53 |
Other operating assets |
|
3.1
|
|
1,323 |
|
1,353 |
Other financial assets |
|
|
|
50 |
|
64 |
Current income tax assets |
|
6.1
|
|
1 |
|
2 |
Non-current assets held for sale |
|
|
|
7 |
|
– |
Total current assets |
|
|
|
3,718 |
|
3,848 |
Property, plant and equipment |
|
3.2
|
|
11,059 |
|
10,811 |
Intangible assets |
|
3.3
|
|
1,737 |
|
1,741 |
Goodwill |
|
3.4
|
|
5,172 |
|
5,172 |
Right-of-use assets |
|
2.3
|
|
1,972 |
|
1,992 |
Equity-accounted investees |
|
5.3
|
|
27 |
|
26 |
Receivables from finance leases |
|
2.3
|
|
84 |
|
78 |
Other financial assets |
|
|
|
745 |
|
747 |
Defined benefit assets |
|
4.3
|
|
11 |
|
11 |
Deferred tax assets |
|
6.1
|
|
225 |
|
194 |
Total non-current assets |
|
|
|
21,032 |
|
20,772 |
Total assets |
|
|
|
24,750 |
|
24,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and equity |
Financial liabilities |
|
2.2
|
|
718 |
|
547 |
Lease liabilities |
|
2.3
|
|
227 |
|
232 |
Trade payables |
|
3.1
|
|
1,611 |
|
1,674 |
Other operating liabilities |
|
3.1
|
|
1,471 |
|
1,571 |
Provisions |
|
3.5
|
|
115 |
|
88 |
Current income tax liabilities |
|
6.1
|
|
203 |
|
194 |
Total current liabilities |
|
|
|
4,345 |
|
4,306 |
Financial liabilities |
|
2.2
|
|
4,947 |
|
5,455 |
Lease liabilities |
|
2.3
|
|
1,688 |
|
1,679 |
Defined benefit obligations |
|
4.3
|
|
21 |
|
22 |
Provisions |
|
3.5
|
|
1,148 |
|
1,071 |
Deferred gain on sale and leaseback of real estate |
|
2.3
|
|
81 |
|
85 |
Deferred tax liabilities |
|
6.1
|
|
898 |
|
831 |
Total non-current liabilities |
|
|
|
8,783 |
|
9,143 |
Total liabilities |
|
|
|
13,128 |
|
13,449 |
Share capital |
|
|
|
52 |
|
52 |
Capital reserves |
|
|
|
136 |
|
136 |
Retained earnings |
|
2.1
|
|
13,529 |
|
12,942 |
Foreign currency translation adjustments |
|
2.1
|
|
(2,086) |
|
(1,960) |
Hedging reserves |
|
2.1
|
|
(12) |
|
(2) |
Equity attributable to equity-holders of Swisscom Ltd |
|
|
|
11,619 |
|
11,168 |
Non-controlling interests |
|
|
|
3 |
|
3 |
Total equity |
|
|
|
11,622 |
|
11,171 |
Total liabilities and equity |
|
|
|
24,750 |
|
24,620 |