| Property, plant and equipment |
|
11,059 |
|
10,811 |
|
248 |
| Intangible assets |
|
1,737 |
|
1,741 |
|
(4) |
| Goodwill |
|
5,172 |
|
5,172 |
|
– |
| Right-of-use assets |
|
1,972 |
|
1,992 |
|
(20) |
| Trade receivables |
|
2,143 |
|
2,255 |
|
(112) |
| Receivables from finance leases |
|
130 |
|
131 |
|
(1) |
| Trade payables |
|
(1,611) |
|
(1,674) |
|
63 |
| Provisions |
|
(1,263) |
|
(1,159) |
|
(104) |
| Deferred gain on sale and leaseback of real estate |
|
(81) |
|
(85) |
|
4 |
| Other operating assets and liabilities, net |
|
(141) |
|
(218) |
|
77 |
| Net operating assets |
|
19,117 |
|
18,966 |
|
151 |
| Net debt |
|
(7,071) |
|
(7,374) |
|
303 |
| Defined benefit assets and obligations, net |
|
(10) |
|
(11) |
|
1 |
| Income tax assets and liabilities, net |
|
(875) |
|
(829) |
|
(46) |
| Equity-accounted investees and other non-current financial assets |
|
461 |
|
419 |
|
42 |
| Equity |
|
11,622 |
|
11,171 |
|
451 |
| |
|
|
|
|
|
|
| Equity ratio in % |
|
47.0 |
|
45.4 |
|
1.6 |