Statement of added value
2023 | 2022 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
In CHF million |
Switzer- land |
Other countries |
Total |
Switzer- land |
Other countries |
Total |
||||||
Added value | ||||||||||||
Revenue | 8,516 | 2,556 | 11,072 | 8,566 | 2,485 | 11,051 | ||||||
Capitalised self-constructed assets and other income | 596 | 96 | 692 | 513 | 155 | 668 | ||||||
Direct costs | (1,730) | (995) | (2,725) | (1,753) | (873) | (2,626) | ||||||
Other operating expense 1 | (1,005) | (709) | (1,714) | (1,144) | (679) | (1,823) | ||||||
Lease expense | (234) | (54) | (288) | (229) | (57) | (286) | ||||||
Depreciation and amortisation 2 | (1,486) | (585) | (2,071) | (1,483) | (594) | (2,077) | ||||||
Intermediate inputs | (3,859) | (2,247) | (6,106) | (4,096) | (2,048) | (6,144) | ||||||
Operating added value | 4,657 | 309 | 4,966 | 4,470 | 437 | 4,907 | ||||||
Other non-operating result 3 | (181) | (218) | ||||||||||
Total added value | 4,785 | 4,689 | ||||||||||
Allocation of added value | ||||||||||||
Employees 4 | 2,411 | 306 | 2,717 | 2,396 | 256 | 2,652 | ||||||
Public sector 5 | 283 | 47 | 330 | 290 | 69 | 359 | ||||||
Shareholders (dividends) | 1,141 | 1,141 | ||||||||||
Third-party lenders (net interest expense) | 67 | 58 | ||||||||||
Company (retained earnings) 6 | 530 | 479 | ||||||||||
Total added value | 4,785 | 4,689 | ||||||||||
1 Other operating expense: excl. taxes on capital and other taxes not based on income.
|
||||||||||||
2 Depreciation and amortisation: excl. impairment losses and amortisation of acquisition-related intangible assets such as customer relations.
|
||||||||||||
3 Other non-operating result: financial result excl. net interest expense, result of equity-accounted investees, impairment losses and amortisation of acquisition-related intangible assets.
|
||||||||||||
4 Employees: employer contributions are reported as pension cost, rather than as expenses according to IFRS.
|
||||||||||||
5 Public sector: current income tax expense, capital taxes and other taxes not based on income. Excl. payments for VAT and mobile communication frequencies.
|
||||||||||||
6 Company: including changes in deferred income taxes and defined benefit obligations.
|
Thanks to a modern, high-performance network infrastructure and a comprehensive, needs-driven service offering, Swisscom makes an important contribution to Switzerland’s competitiveness and economic success.
Of the consolidated operating added value of CHF 5.0 billion, Swisscom generated 94% or CHF 4.7 billion in Switzerland. Compared to the previous year, operating added value in Switzerland rose by CHF 0.2 billion or 4.2%. The added value per FTE in Switzerland was CHF 293,000 (previous year: CHF 271,000). Including capital expenditure, the purchasing volume in the Swiss business was around CHF 4.3 billion in the reporting year (previous year: CHF 4.5 billion). In addition to direct added value, purchases from suppliers created significant indirect added value for Switzerland’s economy.