|
|
|
|
|
|
|
Assets |
Cash and cash equivalents |
|
|
|
121 |
|
401 |
Trade receivables |
|
3.1
|
|
2,255 |
|
2,315 |
Receivables from finance leases |
|
2.3
|
|
53 |
|
33 |
Other operating assets |
|
3.1
|
|
1,353 |
|
1,179 |
Other financial assets |
|
|
|
64 |
|
93 |
Current income tax assets |
|
6.1
|
|
2 |
|
2 |
Total current assets |
|
|
|
3,848 |
|
4,023 |
Property, plant and equipment |
|
3.2
|
|
10,811 |
|
10,771 |
Intangible assets |
|
3.3
|
|
1,741 |
|
1,714 |
Goodwill |
|
3.4
|
|
5,172 |
|
5,157 |
Right-of-use assets |
|
2.3
|
|
1,992 |
|
2,134 |
Equity-accounted investees |
|
5.3
|
|
26 |
|
30 |
Receivables from finance leases |
|
2.3
|
|
78 |
|
66 |
Other financial assets |
|
|
|
747 |
|
691 |
Defined benefit assets |
|
4.3
|
|
11 |
|
11 |
Deferred tax assets |
|
6.1
|
|
194 |
|
204 |
Total non-current assets |
|
|
|
20,772 |
|
20,778 |
Total assets |
|
|
|
24,620 |
|
24,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and equity |
Financial liabilities |
|
2.2
|
|
547 |
|
559 |
Lease liabilities |
|
2.3
|
|
232 |
|
217 |
Trade payables |
|
3.1
|
|
1,674 |
|
1,600 |
Other operating liabilities |
|
3.1
|
|
1,571 |
|
1,617 |
Provisions |
|
3.5
|
|
88 |
|
118 |
Current income tax liabilities |
|
6.1
|
|
194 |
|
230 |
Total current liabilities |
|
|
|
4,306 |
|
4,341 |
Financial liabilities |
|
2.2
|
|
5,455 |
|
5,886 |
Lease liabilities |
|
2.3
|
|
1,679 |
|
1,800 |
Defined benefit obligations |
|
4.3
|
|
22 |
|
24 |
Provisions |
|
3.5
|
|
1,071 |
|
1,031 |
Deferred gain on sale and leaseback of real estate |
|
2.3
|
|
85 |
|
95 |
Deferred tax liabilities |
|
6.1
|
|
831 |
|
811 |
Total non-current liabilities |
|
|
|
9,143 |
|
9,647 |
Total liabilities |
|
|
|
13,449 |
|
13,988 |
Share capital |
|
|
|
52 |
|
52 |
Capital reserves |
|
|
|
136 |
|
136 |
Retained earnings |
|
2.1
|
|
12,942 |
|
12,485 |
Foreign currency translation adjustments |
|
2.1
|
|
(1,960) |
|
(1,864) |
Hedging reserves |
|
2.1
|
|
(2) |
|
2 |
Equity attributable to equity-holders of Swisscom Ltd |
|
|
|
11,168 |
|
10,811 |
Non-controlling interests |
|
|
|
3 |
|
2 |
Total equity |
|
|
|
11,171 |
|
10,813 |
Total liabilities and equity |
|
|
|
24,620 |
|
24,801 |