| Property, plant and equipment |
|
10,811 |
|
10,771 |
|
40 |
| Intangible assets |
|
1,741 |
|
1,714 |
|
27 |
| Goodwill |
|
5,172 |
|
5,157 |
|
15 |
| Right-of-use assets |
|
1,992 |
|
2,134 |
|
(142) |
| Trade receivables |
|
2,255 |
|
2,315 |
|
(60) |
| Receivables from finance leases |
|
131 |
|
99 |
|
32 |
| Trade payables |
|
(1,674) |
|
(1,600) |
|
(74) |
| Provisions |
|
(1,159) |
|
(1,149) |
|
(10) |
| Deferred gain on sale and leaseback of real estate |
|
(85) |
|
(95) |
|
10 |
| Other operating assets and liabilities, net |
|
(218) |
|
(438) |
|
220 |
| Net operating assets |
|
18,966 |
|
18,908 |
|
58 |
| Net debt |
|
(7,374) |
|
(7,706) |
|
332 |
| Defined benefit assets and obligations, net |
|
(11) |
|
(13) |
|
2 |
| Income tax assets and liabilities, net |
|
(829) |
|
(835) |
|
6 |
| Equity-accounted investees and other non-current financial assets |
|
419 |
|
459 |
|
(40) |
| Equity |
|
11,171 |
|
10,813 |
|
358 |
| |
|
|
|
|
|
|
| Equity ratio |
|
45.4 |
|
43.6 |
|
1.8 |