| |
|
|
|
|
|
|
| Assets |
| Cash and cash equivalents |
|
|
|
401 |
|
340 |
| Trade receivables |
|
3.1
|
|
2,315 |
|
2,132 |
| Receivables from finance leases |
|
2.3
|
|
33 |
|
33 |
| Other operating assets |
|
3.1
|
|
1,179 |
|
1,029 |
| Other financial assets |
|
|
|
93 |
|
137 |
| Current income tax assets |
|
6.1
|
|
2 |
|
4 |
| Total current assets |
|
|
|
4,023 |
|
3,675 |
| Property, plant and equipment |
|
3.2
|
|
10,771 |
|
10,725 |
| Intangible assets |
|
3.3
|
|
1,714 |
|
1,745 |
| Goodwill |
|
3.4
|
|
5,157 |
|
5,162 |
| Right-of-use assets |
|
2.3
|
|
2,134 |
|
2,138 |
| Equity-accounted investees |
|
5.3
|
|
30 |
|
155 |
| Receivables from finance leases |
|
2.3
|
|
66 |
|
54 |
| Other financial assets |
|
|
|
691 |
|
425 |
| Defined benefit assets |
|
4.3
|
|
11 |
|
– |
| Deferred tax assets |
|
6.1
|
|
204 |
|
183 |
| Total non-current assets |
|
|
|
20,778 |
|
20,587 |
| Total assets |
|
|
|
24,801 |
|
24,262 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Liabilities and equity |
| Financial liabilities |
|
2.2
|
|
559 |
|
792 |
| Lease liabilities |
|
2.3
|
|
217 |
|
226 |
| Trade payables |
|
3.1
|
|
1,600 |
|
1,525 |
| Other operating liabilities |
|
3.1
|
|
1,617 |
|
1,269 |
| Provisions |
|
3.5
|
|
118 |
|
144 |
| Current income tax liabilities |
|
6.1
|
|
230 |
|
186 |
| Total current liabilities |
|
|
|
4,341 |
|
4,142 |
| Financial liabilities |
|
2.2
|
|
5,886 |
|
6,250 |
| Lease liabilities |
|
2.3
|
|
1,800 |
|
1,762 |
| Defined benefit obligations |
|
4.3
|
|
24 |
|
795 |
| Provisions |
|
3.5
|
|
1,031 |
|
1,072 |
| Deferred gain on sale and leaseback of real estate |
|
2.3
|
|
95 |
|
106 |
| Deferred tax liabilities |
|
6.1
|
|
811 |
|
644 |
| Total non-current liabilities |
|
|
|
9,647 |
|
10,629 |
| Total liabilities |
|
|
|
13,988 |
|
14,771 |
| Share capital |
|
|
|
52 |
|
52 |
| Capital reserves |
|
|
|
136 |
|
136 |
| Retained earnings |
|
2.1
|
|
12,485 |
|
11,085 |
| Foreign currency translation adjustments |
|
2.1
|
|
(1,864) |
|
(1,791) |
| Hedging reserves |
|
2.1
|
|
2 |
|
8 |
| Equity attributable to equity-holders of Swisscom Ltd |
|
|
|
10,811 |
|
9,490 |
| Non-controlling interests |
|
|
|
2 |
|
1 |
| Total equity |
|
|
|
10,813 |
|
9,491 |
| Total liabilities and equity |
|
|
|
24,801 |
|
24,262 |