| Property, plant and equipment |
|
10,771 |
|
10,725 |
|
46 |
| Intangible assets |
|
1,714 |
|
1,745 |
|
(31) |
| Goodwill |
|
5,157 |
|
5,162 |
|
(5) |
| Right-of-use assets |
|
2,134 |
|
2,138 |
|
(4) |
| Trade receivables |
|
2,315 |
|
2,132 |
|
183 |
| Receivables from finance leases |
|
99 |
|
87 |
|
12 |
| Trade payables |
|
(1,600) |
|
(1,525) |
|
(75) |
| Provisions |
|
(1,149) |
|
(1,216) |
|
67 |
| Deferred gain on sale and leaseback of real estate |
|
(95) |
|
(106) |
|
11 |
| Other operating assets and liabilities, net |
|
(438) |
|
(240) |
|
(198) |
| Net operating assets |
|
18,908 |
|
18,902 |
|
6 |
| Net debt |
|
(5,689) |
|
(6,218) |
|
529 |
| Lease liabilities |
|
(2,017) |
|
(1,988) |
|
(29) |
| Defined benefit assets and obligations, net |
|
(13) |
|
(795) |
|
782 |
| Income tax assets and liabilities, net |
|
(835) |
|
(643) |
|
(192) |
| Equity-accounted investees and other non-current financial assets |
|
459 |
|
233 |
|
226 |
| Equity |
|
10,813 |
|
9,491 |
|
1,322 |
| |
|
|
|
|
|
|
| Equity ratio |
|
43.6 |
|
39.1 |
|
|