|
Balance at 31 December 2023
|
52
|
|
136
|
|
13,529
|
|
(2,086)
|
|
(12)
|
|
11,619
|
|
3
|
|
11,622
|
|
|
Change in accounting policies¹
|
–
|
|
–
|
|
(1)
|
|
–
|
|
–
|
|
(1)
|
|
–
|
|
(1)
|
|
|
Balance at 1 January 2024, restated
|
52
|
|
136
|
|
13,528
|
|
(2,086)
|
|
(12)
|
|
11,618
|
|
3
|
|
11,621
|
|
|
Net income
|
–
|
|
–
|
|
1,542
|
|
–
|
|
–
|
|
1,542
|
|
(1)
|
|
1,541
|
|
|
Other comprehensive income
|
–
|
|
–
|
|
146
|
|
5
|
|
(11)
|
|
140
|
|
–
|
|
140
|
|
|
Comprehensive income
|
–
|
|
–
|
|
1,688
|
|
5
|
|
(11)
|
|
1,682
|
|
(1)
|
|
1,681
|
|
|
Dividends paid
|
–
|
|
–
|
|
(1,140)
|
|
–
|
|
–
|
|
(1,140)
|
|
–
|
|
(1,140)
|
|
|
Other changes
|
–
|
|
–
|
|
(6)
|
|
–
|
|
–
|
|
(6)
|
|
(2)
|
|
(8)
|
|
|
Balance at 31 December 2024
|
52
|
|
136
|
|
14,070
|
|
(2,081)
|
|
(23)
|
|
12,154
|
|
–
|
|
12,154
|
|
|
Net income
|
–
|
|
–
|
|
1,271
|
|
–
|
|
–
|
|
1,271
|
|
(1)
|
|
1,270
|
|
|
Other comprehensive income
|
–
|
|
–
|
|
13
|
|
(64)
|
|
3
|
|
(48)
|
|
–
|
|
(48)
|
|
|
Comprehensive income
|
–
|
|
–
|
|
1,284
|
|
(64)
|
|
3
|
|
1,223
|
|
(1)
|
|
1,222
|
|
|
Dividends paid
|
–
|
|
–
|
|
(1,140)
|
|
–
|
|
–
|
|
(1,140)
|
|
–
|
|
(1,140)
|
|
|
Other changes
|
–
|
|
–
|
|
2
|
|
–
|
|
–
|
|
2
|
|
–
|
|
2
|
|
|
Balance at 31 December 2025
|
52
|
|
136
|
|
14,216
|
|
(2,145)
|
|
(20)
|
|
12,239
|
|
(1)
|
|
12,238
|
|
|