|
Income statement
|
|
Revenue
|
1.1
|
|
15,048
|
|
11,017
|
|
|
Direct costs
|
1.2
|
|
(3,964)
|
|
(2,594)
|
|
|
Personnel expense
|
1.2,
4.1
|
|
(3,064)
|
|
(2,749)
|
|
|
Other operating expense
|
1.2
|
|
(2,353)
|
|
(1,674)
|
|
|
Capitalised self-constructed assets and other income
|
1.2
|
|
950
|
|
767
|
|
|
Operating income before depreciation and amortisation
|
|
|
6,617
|
|
4,767
|
|
|
Depreciation and amortisation of property, plant and equipment, intangible assets and goodwill
|
3.2,
3.3,
3.4
|
|
(3,114)
|
|
(2,143)
|
|
|
Depreciation of right-of-use assets
|
2.3
|
|
(1,578)
|
|
(671)
|
|
|
Operating income
|
|
|
1,925
|
|
1,953
|
|
|
Financial income
|
2.4
|
|
38
|
|
177
|
|
|
Financial expense
|
2.4
|
|
(396)
|
|
(267)
|
|
|
Result of equity-accounted investees
|
5.4
|
|
–
|
|
(2)
|
|
|
Income before income taxes
|
|
|
1,567
|
|
1,861
|
|
|
Income tax expense
|
6.1
|
|
(297)
|
|
(320)
|
|
|
Net income
|
|
|
1,270
|
|
1,541
|
|
|
Other comprehensive income
|
|
Actuarial gains and losses from defined benefit pension plans
|
2.1
|
|
16
|
|
(17)
|
|
|
Change in fair value of equity instruments
|
2.1,
6.3
|
|
(3)
|
|
163
|
|
|
Items that will not be reclassified to income statement
|
|
|
13
|
|
146
|
|
|
Foreign currency translation adjustments of foreign subsidiaries
|
2.1
|
|
(64)
|
|
5
|
|
|
Change in cash flow hedges
|
2.1
|
|
3
|
|
(11)
|
|
|
Items that may be reclassified to income statement
|
|
|
(61)
|
|
(6)
|
|
|
Other comprehensive income
|
|
|
(48)
|
|
140
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
Net income
|
|
|
1,270
|
|
1,541
|
|
|
Other comprehensive income
|
|
|
(48)
|
|
140
|
|
|
Comprehensive income
|
|
|
1,222
|
|
1,681
|
|
|
|
|
|
|
|
|
|
Share of net income and comprehensive income
|
|
Equity holders of Swisscom Ltd
|
|
|
1,271
|
|
1,542
|
|
|
Non-controlling interests
|
|
|
(1)
|
|
(1)
|
|
|
Net income
|
|
|
1,270
|
|
1,541
|
|
|
Equity holders of Swisscom Ltd
|
|
|
1,223
|
|
1,682
|
|
|
Non-controlling interests
|
|
|
(1)
|
|
(1)
|
|
|
Comprehensive income
|
|
|
1,222
|
|
1,681
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
Basic and diluted earnings per share (in CHF)
|
2.1
|
|
24.54
|
|
29.77
|
|
|